|
|
|
2008 RET=
AIL SWEET
CORN PRODUCTION BUDGET |
|
|
qu/A |
|
Hand Harvested |
|
|
oz/A |
|
Authors: Brian Freytag - Ohio State Univer=
sity
Extension Intern* |
|
|
lb/A |
|
Barry Ward - Leader, Production Business
Management* |
|
|
fl.oz/A |
|
Robert Precheur - Extension Specialist **<=
/td>
| |
|
pt./A |
|
|
|
|
Updated: |
|
5/19/2008 |
|
| |
ITEM |
|
|
EXPLANATION |
Your |
PRICE PER |
YIELD (dozen/A) |
YOUR |
|
|
Prod |
UNIT |
|
BUDGET |
|
| |
|
|
|
|
|
|
Numbers |
|
|
1000 |
1300 |
1500 |
1750 |
|
| RECEIPTS
1 |
|
|
|
|
|
Sweet Corn |
|
$3.00 |
/ doz |
$3,000 |
$3,900 |
$4,500 |
$5,250.00 |
|
|
|
|
|
| VARIABLE COSTS |
Seeding Rates |
|
|
|
|
|
Seed
2 |
|
22000 |
24000 |
28000 |
28000 |
$4.50 |
/10000 |
&nbs=
p;
9.90 |
&nbs=
p;
10.80 |
&nbs=
p;
12.60 |
12.60 |
|
|
Per Pound/Acre<=
/td>
| |
|
lb/acre |
|
|
/lb |
&nbs=
p;
- |
&nbs=
p;
- |
&nbs=
p;
- |
&nbs=
p;
- |
|
|
Fertilizer 3 |
|
Application Rates |
|
|
|
|
|
N (lb.) |
|
100 |
120 |
150 |
150 |
$0.713 |
/lb. |
&nbs=
p;
71.25 |
&nbs=
p;
85.50 |
10=
6.88 |
106.88 |
|
|
P2O5(lb.) |
|
50 |
70 |
100 |
100 |
$0.865 |
/lb. |
&nbs=
p;
43.27 |
&nbs=
p;
60.58 |
&nbs=
p;
86.54 |
86.54 |
|
|
K2O(lb.) |
|
50 |
70 |
100 |
100 |
$0.484 |
/lb. |
&nbs=
p;
24.21 |
&nbs=
p;
33.89 |
&nbs=
p;
48.42 |
48.42 |
|
|
Lime(ton) |
|
0.25 |
|
0.25 |
$23.50 |
/ton |
&nbs=
p;
5.88 |
5.=
88 |
5.=
88 |
5.88 |
|
|
Herbicides 4 |
|
|
|
|
|
Pre-Emerg |
|
2.1 |
qu/A |
$36.54 |
/gal |
&nbs=
p;
19.18 |
&nbs=
p;
19.18 |
&nbs=
p;
19.18 |
&nbs=
p;
19.18 |
|
|
Post-Emerg |
|
0.75 |
oz/A |
$18.32 |
/oz |
&nbs=
p;
13.74 |
&nbs=
p;
13.74 |
&nbs=
p;
13.74 |
&nbs=
p;
13.74 |
|
|
Insecticides 5 |
|
|
|
|
|
|
|
At Planting |
|
8.7 |
lb/A |
$2.23 |
/lb |
&nbs=
p;
19.40 |
&nbs=
p;
19.40 |
&nbs=
p;
19.40 |
&nbs=
p;
19.40 |
|
|
During Silking<=
/td>
| |
|
9.6 |
fl.oz/A |
$87.31 |
/gal |
&nbs=
p;
6.55 |
6.=
55 |
6.=
55 |
6.=
55 |
|
|
Fungicides 6 |
|
0 |
fl.oz/A |
$286.00 |
/gal |
&nbs=
p;
- |
&nbs=
p;
- |
&nbs=
p;
- |
&nbs=
p;
- |
|
|
Fuel, Oil, Grea=
se 7 |
|
&nbs=
p;
7.39 |
7.=
39 |
7.=
39 |
7.=
39 |
|
|
Repairs 8 |
|
&nbs=
p;
5.38 |
5.=
38 |
5.=
38 |
5.=
38 |
|
|
Hired Labor 9 |
|
12.5 |
hours |
$6.55 |
/ hour |
|
&nbs=
p;
81.88 |
&nbs=
p;
81.88 |
&nbs=
p;
81.88 |
&nbs=
p;
81.88 |
|
|
Miscellaneous <=
font
class=3D"font8">10 |
|
&nbs=
p;
8.00 |
9.=
00 |
&nbs=
p;
10.00 |
10.00 |
|
|
Int. on Oper. C=
ap. 11 |
|
7 |
mo. |
|
8.5% |
|
&nbs=
p;
15.67 |
&nbs=
p;
17.81 |
&nbs=
p;
21.01 |
&nbs=
p;
21.01 |
|
|
|
|
|
|
|
|
|
| TOTAL
VARIABLE COSTS |
|
-Per Acre |
|
332 |
377 |
445 |
445 |
|
|
|
-Per Dozen |
|
0.33 |
0.29 |
0.30 |
0.25 |
|
|
|
|
|
| FIXED
COSTS |
|
|
|
|
|
Operator Labor =
Charge 12 |
3 |
hours |
|
13.50 |
/hr. |
40.50 |
40.50 |
40.50 |
41 |
|
|
Mach. And Equip=
. Charge 13 |
|
32.53 |
32.53 |
32.53 |
32.53 |
|
|
Land Charge 14 |
|
Rent |
|
94.82 |
123.50 |
156.88 |
200.00 |
|
|
Management Char=
ge 15 |
5% |
of gross revenu=
e |
|
150.00 |
195.00 |
225.00 |
262.50 |
|
|
|
|
|
| TOTAL
FIXED COSTS |
|
317.85 |
391.53 |
454.91 |
535.53 |
|
|
|
|
|
| TOTAL
COSTS |
|
-Per Acre |
|
649.54 |
768.50 |
899.75 |
980.37 |
|
|
|
-Per Dozen |
|
0.65 |
0.59 |
0.60 |
0.56 |
|
|
|
|
|
| RETURN
ABOVE VARIABLE COSTS |
|
2,668.31 |
3,523.03 |
4,055.16 |
4,805.16 |
|
| RETURN
ABOVE TOTAL COSTS |
|
2,350.46 |
3,131.50 |
3,600.25 |
4,269.63 |
|
| RETURN
TO LABOR AND MANAGEMENT 16 |
|
2,540.96 |
3,367.00 |
3,865.75 |
4,572.63 |
|
| RETURN
TO LAND |
|
2,445.28 |
3,255.00 |
3,757.13 |
4,469.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Values
highlighted in gold may be changed to assist=
in
computing "Your Budget" Column using macros embeded within |
|
|
|
|
|
|
the spreadsheet=
. |
|
|
|
|
| Values
highlighted in light blue are cells embedded=
with
macros and will be calculted for the user based on data entered.
| |
|
|
|
|
|
These cells may=
be input
manually, but macros will be overwritten! |
|
|
|
|
| Values
highlighted in gray are stand alone cells th=
at
require direct input from the user. |
|
|
|
|
|
| *
Brian Freytag and Barry Ward are part of the Department of Agricultural,
Environmental, and Development Economics at OSU |
|
|
| **
Robert Precheur is a part of the Department of Horticulture and Crop Scie=
nce
at OSU |
|
|
|
|
|
|
|
|
| =
1 |
Price estimated=
on
University Experts' experience and research |
|
|
|
|
| =
2 |
Seeding rates =
based on
30-36" rows with 8-12" in-row (2008 Ohio Vegetable Production G=
uide
pg 247) |
|
|
|
|
|
Seed prices est=
imated
from 2008 Rupp & Seiger Seed Company cataloges |
|
|
|
|
| =
3 |
Fertilizer rate=
s provided
by Robert Precheur (Ext. Spec) based on recent yield studies |
|
|
|
|
|
|
Also consult 20=
08 Ohio
Vegetable Production Guide |
|
|
|
|
|
Assumes only ma=
intenance
application of fertilizer needed |
|
|
|
|
|
Fertilizer pric=
es vary
over time and by area. Chec=
k with
local sources for current prices. |
|
|
|
|
|
Assumes UAN(28-=
0-0): |
399 |
/ton MAP(11-52-0):<=
/td>
| 900 |
/ton Potash(0-0-60)=
: |
|
581 |
/ton |
|
|
| =
4 |
Prices based on=
2008 Dow
Agroscience Prices |
|
|
|
|
|
|
Pre-Emergence =
assumes
use of Bicep II Magnum
(s-metolachlor + atrazine + atrazine products (26.1%+32%+1.7%) |
|
|
|
|
|
Post-Emergence =
assumes
the use of Impact 2.8L (topramezone) |
|
|
|
|
|
|
See 2008 Ohio V=
egetable
Production Guide pp 258-260 |
|
|
|
|
| =
5 |
Insecticide pr=
ices
provided by Gerald Grain Center (Ridgeville Corners, OH - Henry County) -
Prices vary. Check with loc=
al
sources for current prices. |
|
|
At Planting as=
sumes use
of Counter 15G (Terbufos) for seedcorn maggot, seedcorn beetle, rootworms,
garden symphylans, flee beatle. |
|
|
During Silking=
assumes
use of Warrior (Lambda-cyhalothrin) for cutworms, armyworms, flea beatle,
aphic, corn earworm, etc… |
|
|
|
See 2008 Ohio V=
egetable
Production Guide pp 250-257 |
|
|
|
|
| =
6 |
Fungicides assu=
mes usage
of Tilt for Rust |
|
|
|
|
|
See 2008 Ohio V=
egetable
Production Guide pp. 249 for application rates and other possible fungici=
des |
|
|
|
| =
7 |
See table below=
for
specific calculations.
Lubrications costs are assumed to be 10% of fuel costs |
|
|
|
| =
8 |
See table below=
for
specific calculations. |
|
|
|
|
| =
9 |
Hired Labor as=
sumes 12.5
hours worked at $6.55 per hour (minimum wage). Hours and pay rates may vary dep=
ending
on size of farm and location. |
|
| =
10 |
Includes suppl=
ies,
utilities, soil tests, small tools, software/hardware, transport of suppl=
ies
and equipment, etc… |
|
|
|
| =
11 |
Interest on all=
variable
costs for 7 months at 9% interest rate. |
|
|
|
|
| =
12 |
Labor rate incl=
udes cash
wages plus benefits. |
|
|
|
|
| =
13 |
Reflects 1500 =
total
acres. 5 acres of sweet cor=
n, 745
acres of Field Corn and 750 acres of Soybeans. See table below for specif=
ic
calculations. |
|
| =
14 |
Average based on
2007-2008 data. View website below for details: |
|
|
|
|
|
|
http://aede.osu.edu/re=
sources/docs/pdf/UDSIO6SG-9315-IQAW-X7QLG33KLHMNAZZ6.pdf |
|
|
|
|
|
Land charges va=
ry
throughout the state, check your local rates |
|
|
|
|
| =
15 |
Management Char=
ge is
calculated as 5% of Total Receipts. |
|
|
|
|
| =
16 |
Return to labo=
r and
management is the revenue less total expenses except operator labor and
management. |
|
|
|
|
|
It is a measure=
of the
returns to the operator's labor and management. |
|
|
|
|
| |
|
|
|
|
|
Machinery Inven=
tory |
|
|
|
|
|
|
|
|
Number times used |
Machinery Cost |
Acres per Year |
|
Cost pe=
r Acre |
Acres/ Hr |
Fuel*
(gal/A) |
|
Repairs ($/A) |
|
|
|
15 ft. Chisel =
Plow |
1 |
$15,800 |
750 |
|
$2.86 |
8.5 |
0.60 |
88.24 |
0.57 |
|
|
|
23 ft. Field C=
ultivator |
1 |
$29,400 |
750 |
|
$5.33 |
16.6 |
0.32 |
45.21 |
0.57 |
|
|
|
50 ft. Boom Sp=
rayer |
3 |
$18,900 |
1,500 |
|
$1.71 |
25.6 |
0.30 |
175.71 |
1.08 |
|
|
|
8 Row Planter<=
/td>
| |
1 |
$28,400 |
750 |
|
$4.79 |
9.3 |
0.34 |
80.39 |
0.89 |
|
|
|
Fertilizer Spr=
eader |
1 |
$11,550 |
1,500 |
|
$1.05 |
25.6 |
0.12 |
58.59 |
0.24 |
|
|
|
200 HP Tractor=
|
4 |
$142,000 |
1,500 |
|
$12.69 |
----- |
----- |
272.42 |
1.72 |
|
|
|
75 HP Tractor<=
/td>
| |
3 |
$32,000 |
1,500 |
|
$2.76 |
----- |
----- |
175.71 |
0.26 |
|
|
|
Pickup Truck (=
1/2)** |
1 |
$15,000 |
1,500 |
|
$1.34 |
----- |
0.20 |
|
0.05 |
|
|
|
|
|
|
|
|
Fuel |
6.72 |
|
|
|
|
|
Machinery and =
Equipment
Charge per Acre |
|
$32.53 |
F&L |
7.39 |
Repairs |
5.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price of Diesel Fuel =3D |
$3.50 |
|
|
| Machinery
cost estimates, fuel estimates and cost calculations based on information
from the "Farm Machinery Cost Estimates |
|
| March
2008". See the reference online at: |
|
|
|
|
|
|
| http://www.extension.umn.edu/distribution/businessmana=
gement/DF6696.pdf |
|
|
|
|
| Machinery
and Equipment charge =3D
| |
|
|
|
|
| Cost
per Acre =3D Machinery Cost (New Cost) Assumes 8 Year Useful Life using
Straight Line Depreciation, |
|
|
| 6.0% Interest on Average Value, 0=
.5%
Insurance Cost on Average Value and 1.0% Housing Cost on Average Value.
| |
|
| Salvage
Values are based on ASAE formulas. |
|
|
|
| Machines
are all assumed to be new and in the first year of use (Except for Pickup Truck). |
|
|
|
| View
next worksheet (Machinery Costs below) for details on calculations for Co=
st
per Acre |
|
|
|
| *Fuel
calculations are based on the implement plus tractor. |
|
|
|
| **Semi
Tractor Trailer and Pickup Truck are assumed to be used equipment. |
|
|
|
| ***Fuel
for Semi is included in Budget as Trucking - Fuel Only |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
------=_NextPart_01C8D08F.1A3A53B0
Content-Location: file:///C:/726BBA50/SweetCorn086-10_files/image001.png
Content-Transfer-Encoding: base64
Content-Type: image/png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------=_NextPart_01C8D08F.1A3A53B0
Content-Location: file:///C:/726BBA50/SweetCorn086-10_files/image002.gif
Content-Transfer-Encoding: base64
Content-Type: image/gif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------=_NextPart_01C8D08F.1A3A53B0
Content-Location: file:///C:/726BBA50/SweetCorn086-10_files/sheet002.htm
Content-Transfer-Encoding: quoted-printable
Content-Type: text/html; charset="us-ascii"